277 Orchard StRahwayNJ07065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rahway at 277 Orchard St, Rahway, NJ, 07065 offers $4,418/mo rent that, after a $2,932/mo payment, leaves $148/mo cash flow. Total monthly income is $4,418/mo, and annual cash flow is $1,779/yr on $197,071 cash. Return on cash invested measures 20.96% in year one, and rental yield stands at 8.85% at a $599,000 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,493 by year five. Five-year ROI records 109.72% and total cumulative return in cash reaches $216,226. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,418/mo property income versus a $2,932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07065, Rahway, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,853 (100%) |
| Owner Occupied HU | 6,378 (49.6%) |
| Renter Occupied HU | 5,647 (43.9%) |
| Vacant Housing Units | 828 ( 6.4%) |
| Median Home Value | $444,389 |
| Average Home Value | $517,431 |
Housing Distribution
Address Breakdown
Residential
12,372
Single Family
9,363
Multi-Family
3,009
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Carlos Velasquez • World Class Realty Group
Mls Name: GSMLS
Mls ID: #3990894