277 Harper Estates CirLake WalesFL33859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Wales at 277 Harper Estates Cir, Lake Wales, FL, 33859 priced at $299,068 pairs $2,226/mo rent with $183/mo cash flow after a $1,464/mo payment. Total monthly income equals $2,226/mo, and annual cash flow comes to $2,197/yr on $99,141 invested. Return on cash invested is 22.13% in year one, and rental yield stands at 8.93% on a $299,068 basis. Equity gained on principal adds $1,930/yr, and 5% annual appreciation accumulates to $82,627 by year five. Five-year ROI measures 115.61% and total cumulative return in cash reaches $114,619. For financing, Ziffy Mortgage’s DSCR program evaluates $2,226/mo property income against a $1,464/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,998 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33859, Lake Wales, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,900 (100%) |
| Owner Occupied HU | 4,212 (61.0%) |
| Renter Occupied HU | 1,592 (23.1%) |
| Vacant Housing Units | 1,096 (15.9%) |
| Median Home Value | $272,083 |
| Average Home Value | $311,644 |
Housing Distribution
Address Breakdown
Residential
5,567
Single Family
4,994
Multi-Family
573
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Laderer • VANTAGE PROPERTY MANAGEMENT LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #R4908821
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511