277 Adirondack AvenueSpotswoodNJ08884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spotswood at 277 Adirondack Avenue, Spotswood, NJ, 08884 uses $152,490 cash to close to unlock $2,612/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $3,496/mo, and a $2,251/mo payment keeps the spread at $218/mo. Purchase price stands at $459,999, and rental yield measures 9.12% with $3,496/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $127,089 over five years. Five-year ROI reaches 113.26% and total cumulative return in cash records $172,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,496/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1945
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08884, Spotswood, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,276 (100%) |
| Owner Occupied HU | 2,587 (79.0%) |
| Renter Occupied HU | 596 (18.2%) |
| Vacant Housing Units | 93 ( 2.8%) |
| Median Home Value | $471,823 |
| Average Home Value | $523,659 |
Housing Distribution
Address Breakdown
Residential
3,267
Single Family
2,986
Multi-Family
281
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hailey P Hoffman • EXP Realty
Mls Name: MOMLS
Mls Provider:
Mls ID: #22521479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.