2769 Airport Rd, Bridgewater, VA, 22812 | 6.61% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2769 Airport Rd, Bridgewater, VA, 22812 | 6.61% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
5987 sft

1004 E Beverley St, Staunton, VA, 24401

4 Bed
4 Bath
3165 sft

213 Lime Kiln Rd, Churchville, VA, 24421

4 Bed
5 Bath
2655 sft

104 Taliaferro Dr, Churchville, VA, 24421

7 Bed
4 Bath
3529 sft

347 Enterprise Rd, Churchville, VA, 24421

Nearby investment properties with comparable prices

4 Bed
3 Bath
2302 sft

154 Green Valley Rd, Churchville, VA, 24421

5 Bed
4 Bath
4238 sft

187 Fairfield Dr, Staunton, VA, 24401

4 Bed
3 Bath
3182 sft

444 Trinity Point Rd, Swoope, VA, 24479

4 Bed
4 Bath
3550 sft

163 Pleasant View Rd, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bridgewater at 2769 Airport Rd, Bridgewater, VA, 22812 generates $3,630/mo in rent, after a $3,225/mo payment. Total monthly income is $3,630/mo. Return on cash invested sits at 18.36% in year one, and rental yield is 6.61% on a $658,800 entry. Equity gained on principal adds $4,251/yr, while 5% annual appreciation builds toward $182,014 over five years. Five-year ROI reaches 94.22% and total cumulative return in cash sums $204,221. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,630/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

1.03 Acres lot

$N/A/sqft

No HOA

More details about the property

Sunrise, sunset! Wake each day to beautiful valley views including seasonal view of Massanutten peak afforded by this well maintained move in ready spacious home situated on 1+ acre lot on the outer edge of Bridgewater. This home features a recently updated, eat-in kitchen which boasts several new appliances including stove with additional convection, air fry and blue tooth control options. Outstanding features of this home also include an expansive master bedroom with adjoining modern bath, walk in closet, walk out screen porch and sunroom with full size picture window affording a beautiful pastoral view each day. Sunguard, roller shades are mounted on each window in this lovely living space. Original hardwood floors exist throughout upper level including dining room, living room, and underlie hallway carpeting leading to two additional carpeted upper level bedrooms and full bath. This house continues to surprise with a large lower level including a kitchenette, non-conforming bedroom or office, large rec/tv room, game room, full bath and shop with outdoor access. *Comments continued in agent remarks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,586 (100%)
Owner Occupied HU	2,358 (65.8%)
Renter Occupied HU	987 (27.5%)
Vacant Housing Units	241 ( 6.7%)
Median Home Value	$391,958
Average Home Value	$461,972