2767 W Stewart AveBoiseID83702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boise at 2767 W Stewart Ave, Boise, ID, 83702 priced at $609,000 converts $4,301/mo rent into $682/mo cash flow after a $2,981/mo obligation. Total monthly income equals $4,301/mo, and annual cash flow totals $8,187/yr on $200,361 invested. Return on cash invested prints 24.15% in year one, and rental yield reads 8.47% against a $609,000 entry. Equity gained on principal adds $3,930/yr, while 5% annual appreciation compiles into $168,255 by year five. Five-year ROI reaches 125.22% and total cumulative return in cash sums $250,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,301/mo property income covering a $2,981/mo payment, not borrower’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$115 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83702, Boise, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,463 (100%) |
| Owner Occupied HU | 6,259 (46.5%) |
| Renter Occupied HU | 6,344 (47.1%) |
| Vacant Housing Units | 860 ( 6.4%) |
| Median Home Value | $736,810 |
| Average Home Value | $824,124 |
Housing Distribution
Address Breakdown
Residential
12,787
Single Family
11,299
Multi-Family
1,488
Businesses
2,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Johnson • Silvercreek Realty Group
Mls Name: IMLS
Mls Provider:
Mls ID: #98933353
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.