2766 Brandy RdDianaTX75640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Diana at 2766 Brandy Rd, Diana, TX, 75640 uses $67,958 cash to close to unlock $5,575/yr annual cash flow and $465/mo monthly cash flow. Total monthly income runs $1,922/mo, and a $1,003/mo payment keeps the spread at $465/mo. Purchase price stands at $205,000, and rental yield measures 11.25% with $1,922/mo rent. Return on cash invested shows 28.11% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 148.07% and total cumulative return in cash records $100,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,922/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1991
5.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75640, Diana, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,737 (76.8%) |
| Renter Occupied HU | 291 (12.9%) |
| Vacant Housing Units | 234 (10.3%) |
| Median Home Value | $270,763 |
| Average Home Value | $266,082 |
Housing Distribution
Address Breakdown
Residential
2,063
Single Family
2,047
Multi-Family
16
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices