Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 2765 W 64th Pl APT 106-16, Hialeah, FL, 33016 offers a 11.64% rental yield on a $399,999 purchase with $3,881/mo rent. Total monthly income registers $3,881/mo, and a $1,958/mo payment leaves $781/mo available for distribution. Annual cash flow reaches $9,372/yr on $132,600 to close, and return on cash invested stands at 26.98% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,512 over five years. Portfolio math shows five-year ROI at 142.78% and total cumulative return in cash at $189,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,881/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$372 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2024-08-17 | Listed for sale | $399,999 |
| 2021-07-13 | Sold | $250,000 |
| 2021-05-18 | Pending sale | $273,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $4441.16 | 17.21% | $222,200 | 10.00% |
| 2022-12-25 | $3789.20 | 304.64% | $202,000 | 125.72% |
| 2021-12-25 | $936.43 | 2.05% | $89,493 | 1.40% |
Listed by: Dania Perez • Sovereign Real Estate Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11643077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
