2764 S Frontage Rd W, Vail, CO, 81657 | ROI: 2.75%

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
2568 sft

62 Highlands Ln #R-406, Beaver Creek, CO, 81620

4 Bed
5 Bath
3348 sft

375 Red Draw, Edwards, CO, 81632

4 Bed
6 Bath
4715 sft

151 Pinto Dr, Edwards, CO, 81632

3 Bed
3 Bath
2334 sft

38460 Highway 6 #219, Avon, CO, 81620

Nearby investment properties with comparable prices

6 Bed
7 Bath
8256 sft

2325 Colorow Rd, Edwards, CO, 81632

6 Bed
8 Bath
6060 sft

756 Potato Patch Dr, Vail, CO, 81657

4 Bed
5 Bath
3688 sft

22 Greystone Ct, Avon, CO, 81620

5 Bed
6 Bath
3759 sft

63 Avondale Ln #R1, Beaver Creek, CO, 81620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vail at 2764 S Frontage Rd W, Vail, CO, 81657 projects strong ROI of 2.75%. Rental yield 1.28%. With 5% annual appreciation, the property builds $2,873,328 in value over five years. Equity growth combined delivers a projected five-year ROI of 10.23%, translating into $344,799 in total cumulative return on $3,369,600 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 2014

0.73 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 81657, Vail, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,577 (100%)
Owner Occupied HU	1,449 (16.9%)
Renter Occupied HU	1,419 (16.5%)
Vacant Housing Units	5,709 (66.6%)
Median Home Value	$1,382,287
Average Home Value	$1,374,558