Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 2764 Lisa Maria St, Burleson, TX, 76028 priced at $477,900 pairs $2,749/mo rent with after a $2,339/mo payment. Total monthly income equals $2,749/mo. Return on cash invested is 14.67% in year one, and rental yield stands at 6.9% on a $477,900 basis. Equity gained on principal adds $3,084/yr, and 5% annual appreciation accumulates to $132,035 by year five. Five-year ROI measures 76.09% and total cumulative return in cash reaches $120,545. For financing, Ziffy Mortgage’s DSCR program evaluates $2,749/mo property income against a $2,339/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
7,187 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $477,900 |
| 2024-07-18 | Price change | $479,900 |
| 2024-06-26 | Price change | $482,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $639.33 | 2.08% | $458,388 | 10.00% |
| 2022-08-13 | $626.30 | 2.12% | $416,716 | N/A |
| 2021-08-13 | $613.29 | -22.35% | $416,716 | 1289.05% |
Listed by: Crystal Thompson • Offerpad Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20642702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
