2763 Whitewater CtAustellGA30106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austell at 2763 Whitewater Ct, Austell, GA, 30106 generates $2,609/mo in rent and, after a $1,120/mo payment, leaves $1,004/mo in cash flow. Total monthly income is $2,609/mo, and annual cash flow is $12,047/yr on $75,847 invested. Return on cash invested sits at 35.79% in year one, and rental yield is 13.68% on a $228,800 entry. Equity gained on principal adds $1,476/yr, while 5% annual appreciation builds toward $63,213 over five years. Five-year ROI reaches 189.1% and total cumulative return in cash sums $143,426. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,609/mo property income rather than buyer’s personal income.
Townhouse
Built in 1973
1,023 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30106, Austell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,541 (100%) |
| Owner Occupied HU | 5,355 (56.1%) |
| Renter Occupied HU | 3,690 (38.7%) |
| Vacant Housing Units | 496 ( 5.2%) |
| Median Home Value | $318,041 |
| Average Home Value | $340,644 |
Housing Distribution
Address Breakdown
Residential
8,896
Single Family
6,938
Multi-Family
1,958
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Hollins • H.O.M.E. By C&C, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7678151
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)