276 E Villa StSan LuisAZ85336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Luis at 276 E Villa St, San Luis, AZ, 85336 offers a 8.66% rental yield on a $265,000 purchase with $1,913/mo rent. Total monthly income registers $1,913/mo, and a $1,297/mo payment leaves $347/mo available for distribution. Annual cash flow reaches $4,159/yr on $87,848 to close, and return on cash invested stands at 24.64% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 127.88% and total cumulative return in cash at $112,335. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,913/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
5,293 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85336, Gadsden, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,964 (100%) |
| Owner Occupied HU | 5,112 (73.4%) |
| Renter Occupied HU | 1,674 (24.0%) |
| Vacant Housing Units | 178 ( 2.6%) |
| Median Home Value | $229,686 |
| Average Home Value | $233,498 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C. (Ed) E Sexton • Keller Williams Realty Yuma
Mls Name: YARMLS
Mls Provider:
Mls ID: #20251852
Disclaimer: This data is provided by the Yuma Association of REALTORS, Inc. Multiple Listing Service. Real Estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity(SM) logo or the Broker Reciprocity thumbnail logo. This information is deemed reliable, but not guaranteed.