2758 Smith Haven DrMemphisTN38114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 2758 Smith Haven Dr, Memphis, TN, 38114 offers a 10.2% rental yield on a $116,800 purchase with $993/mo rent. Total monthly income registers $993/mo, and a $572/mo payment leaves $293/mo available for distribution. Annual cash flow reaches $3,522/yr on $38,719 to close, and return on cash invested stands at 29% in year one. Equity gained on principal adds $754/yr while 5% annual appreciation supports $32,270 over five years. Portfolio math shows five-year ROI at 151.42% and total cumulative return in cash at $58,630. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $993/mo property income against a $572/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38114, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 4,276 (35.7%) |
| Renter Occupied HU | 5,603 (46.7%) |
| Vacant Housing Units | 2,113 (17.6%) |
| Median Home Value | $87,799 |
| Average Home Value | $198,849 |
Housing Distribution
Address Breakdown
Residential
10,673
Single Family
10,197
Multi-Family
476
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices