2757 Lodestone DrLas VegasNV89117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 2757 Lodestone Dr, Las Vegas, NV, 89117 uses $104,423 cash to close to unlock $5,013/yr annual cash flow and $418/mo monthly cash flow. Total monthly income runs $2,238/mo, and a $1,542/mo payment keeps the spread at $418/mo. Purchase price stands at $315,000, and rental yield measures 8.53% with $2,238/mo rent. Return on cash invested shows 24.71% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 128.03% and total cumulative return in cash records $133,697. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,238/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
4,369 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89117, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,747 (100%) |
| Owner Occupied HU | 12,007 (48.5%) |
| Renter Occupied HU | 11,684 (47.2%) |
| Vacant Housing Units | 1,056 ( 4.3%) |
| Median Home Value | $534,124 |
| Average Home Value | $615,380 |
Housing Distribution
Address Breakdown
Residential
25,062
Single Family
15,403
Multi-Family
9,659
Businesses
1,430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices