Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Yorktown at 2754 State Highway 119 N, Yorktown, TX, 78164 listed at $100,000 pairs $2,482/mo rent with a $489/mo payment to leave $1,771/mo cash flow. Total monthly income runs $2,482/mo, and annual cash flow reaches $21,256/yr on $33,150 cash to close. Return on cash invested measures 84.03% in year one, and rental yield registers 29.78% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 448.01% and total cumulative return in cash totals $148,516. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,482/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Date | Event | Price |
|---|---|---|
| 2024-04-01 | Listed for sale | $100,000 |
| 2019-07-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $83.78 | -3.59% | $7,900 | 16.35% |
| 2022-08-14 | $86.90 | N/A | $6,790 | 15.48% |
| 2021-08-14 | N/A | N/A | $5,880 | N/A |
Listed by: Jennifer Webb • Weischwill Real Estate
Mls Name: My State MLS
Mls ID: #11263780
