Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,417/mo, and a $5,506/mo payment. Purchase price stands at $1,125,000, and rental yield measures 1.51% with $1,417/mo rent. Return on cash invested shows 3.33% in year one, and 5% annual appreciation builds toward $310,817 over five years. Five-year ROI reaches 13.39% and total cumulative return in cash records $48,812. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,417/mo property income covering a $5,506/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.84 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $1,125,000 |
| 2020-07-29 | Listing removed | $115,000 |
| 2020-07-08 | Price change | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $4200.88 | 311.95% | N/A | N/A |
| 2022-04-04 | $1019.76 | 18.77% | $121,415 | 30.00% |
| 2021-04-04 | $858.58 | N/A | $93,395 | 10.00% |
Listed by: MARI EDDY • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-259940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
