27520 SE 28th CourtSammamishWA98075
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 27520 SE 28th Court, Sammamish, WA, 98075 in Sammamish at $1,828,000, 3.96% gross yield, is a market-growth asset. Rental yield 3.96%. The $6,028/mo rent partially funds the $8,220/mo debt service; the core return is the 5%/yr price growth projected to add $505,043 over five years. Ziffy Mortgage's DSCR mortgage (0.73) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $372,495.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4% | 6.2% |
| Monthly Cash Flow | $(5,061) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,028 |
| Total Monthly Debt Service | $10,261 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
6,847 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98075, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,376 (100%) |
| Owner Occupied HU | 6,896 (82.3%) |
| Renter Occupied HU | 1,285 (15.3%) |
| Vacant Housing Units | 195 ( 2.3%) |
| Median Home Value | $1,508,126 |
| Average Home Value | $1,527,616 |
Housing Distribution
Address Breakdown
Residential
8,545
Single Family
7,907
Multi-Family
638
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
6,847 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98075, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,376 (100%) |
| Owner Occupied HU | 6,896 (82.3%) |
| Renter Occupied HU | 1,285 (15.3%) |
| Vacant Housing Units | 195 ( 2.3%) |
| Median Home Value | $1,508,126 |
| Average Home Value | $1,527,616 |
Housing Distribution
Address Breakdown
Residential
8,545
Single Family
7,907
Multi-Family
638
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NWMLS as distributed by MLS GRID
Mls ID: #2501723