27504 E 1st PlaceAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 27504 E 1st Place, Aurora, CO, 80018 uses $191,643 cash to close to unlock $6,580/yr annual cash flow and $548/mo monthly cash flow. Total monthly income runs $3,943/mo, and a $2,851/mo payment keeps the spread at $548/mo. Purchase price stands at $582,500, and rental yield measures 8.12% with $3,943/mo rent. Return on cash invested shows 23.49% in year one, and 5% annual appreciation builds toward $160,934 over five years. Five-year ROI reaches 121.57% and total cumulative return in cash records $232,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,943/mo property income covering a $2,851/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,559 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices