Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 2750 Harvard Ave, San Angelo, TX, 76904 at $149,500 posts ROI 21.25% with $56/mo cash flow from $1,185/mo rent. Total monthly income equals $1,185/mo, and annual cash flow records $667/yr on $49,559 to close. Return on cash invested measures 21.25% and rental yield reads 9.51% at the current $149,500. Equity gained on principal adds $965/yr, and 5% annual appreciation supports $41,304 by year five. Five-year ROI prints 111.88% and total cumulative return in cash totals $55,445.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,185/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $149,500 |
| 2023-04-18 | Listing removed | N/A |
| 2023-04-11 | Listed for rent | $1,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $3274.37 | -8.57% | $164,590 | 1.83% |
| 2022-02-12 | $3581.38 | 24.30% | $161,630 | 36.01% |
| 2021-02-12 | $2881.17 | N/A | $118,840 | N/A |
Listed by: Pugh Property Team • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #126017
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
