275 Wake Forest RdEidsonTN37731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eidson at 275 Wake Forest Rd, Eidson, TN, 37731 priced at $399,000 converts $1,644/mo rent into after a $1,953/mo obligation. Total monthly income equals $1,644/mo. Return on cash invested prints 13.15% in year one, and rental yield reads 4.94% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 66.38% and total cumulative return in cash sums $87,794. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,644/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 1954
95.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37731, Eidson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 518 (100%) |
| Owner Occupied HU | 308 (59.5%) |
| Renter Occupied HU | 69 (13.3%) |
| Vacant Housing Units | 141 (27.2%) |
| Median Home Value | $151,250 |
| Average Home Value | $219,229 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices