275 S Worthington St S #105Spring ValleyCA91977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Valley at 275 S Worthington St S #105, Spring Valley, CA, 91977 listed at $195,000 pairs $1,511/mo rent with a $954/mo payment to leave $305/mo cash flow. Total monthly income runs $1,511/mo, and annual cash flow reaches $3,661/yr on $64,643 cash to close. Return on cash invested measures 25.57% in year one, and rental yield registers 9.3% at a $195,000 basis. Equity gained on principal adds $1,258/yr, and annual property appreciation at 5% supports $53,875 by year five. Five-year ROI tracks 133.28% and total cumulative return in cash totals $86,158. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,511/mo property income relative to a $954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91977, Spring Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,678 (100%) |
| Owner Occupied HU | 11,779 (59.9%) |
| Renter Occupied HU | 7,336 (37.3%) |
| Vacant Housing Units | 563 ( 2.9%) |
| Median Home Value | $723,071 |
| Average Home Value | $799,041 |
Housing Distribution
Address Breakdown
Residential
19,266
Single Family
16,480
Multi-Family
2,786
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Fischer • ColdwellBanker Hartwig Realty
Mls Name: SDMLS
Mls ID: #250038427