275 Pine Ridge RoadEast MontpelierVT05651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Montpelier at 275 Pine Ridge Road, East Montpelier, VT, 05651 uses $140,854 cash to close to unlock $7,307/yr annual cash flow and $609/mo monthly cash flow. Total monthly income runs $3,436/mo, and a $2,080/mo payment keeps the spread at $609/mo. Purchase price stands at $424,900, and rental yield measures 9.7% with $3,436/mo rent. Return on cash invested shows 25.1% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 131.27% and total cumulative return in cash records $184,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,436/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05651, East Montpelier, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 517 (74.3%) |
| Renter Occupied HU | 119 (17.1%) |
| Vacant Housing Units | 60 ( 8.6%) |
| Median Home Value | $413,983 |
| Average Home Value | $423,651 |
Housing Distribution
Address Breakdown
Residential
545
Single Family
545
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Fowler • RE/MAX North Professionals
Mls Name: PrimeMLS
Mls ID: #5074020