Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaver at 275 N 400 W, Beaver, UT, 84713 generates $2,219/mo in rent, after a $1,957/mo payment. Total monthly income is $2,219/mo. Return on cash invested sits at 18.78% in year one, and rental yield is 6.66% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 96.37% and total cumulative return in cash sums $127,760. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,219/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $399,900 |
| 2024-10-08 | Listing removed | $399,900 |
| 2024-06-06 | Price change | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-17 | $1229.86 | 11.57% | $271,270 | 110.24% |
| 2021-10-17 | $1102.28 | 11.97% | $129,027 | 17.01% |
| 2020-10-17 | $984.41 | 10.80% | $110,273 | 4.22% |
Listed by: Paige Robinson • RED ROCK REAL ESTATE LLC
Mls Name: ICBOR
Mls ID: #106398
Disclaimer: Copyright Iron County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
