275 Harbor Dr, Gun Barrel City, TX, 75156 | 6.41% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

1101 County Road 2405, Kemp, TX, 75143

4 Bed
3 Bath
1800 sft

13902 E Travis Ln, Malakoff, TX, 75148

2 Bed
1 Bath
816 sft

115 Red Bud Rd, Gun Barrel City, TX, 75156

2 Bed
2 Bath
1100 sft

160 Peninsula Point Ter UNIT 2, Mabank, TX, 75156

Nearby investment properties with comparable prices

4 Bed
2 Bath
1976 sft

14877 County Road 4060, Scurry, TX, 75158

5 Bed
3 Bath
3005 sft

1019 Springview Ln, Mabank, TX, 75147

3 Bed
2 Bath
1777 sft

6131 Inca Dr, Mabank, TX, 75156

4 Bed
2 Bath
2054 sft

146 Willowbend Loop, Mabank, TX, 75147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 275 Harbor Dr, Gun Barrel City, TX, 75156 generates $1,864/mo in rent, after a $1,708/mo payment. Total monthly income is $1,864/mo. Return on cash invested sits at 13.39% in year one, and rental yield is 6.41% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 69.15% and total cumulative return in cash sums $80,004. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,864/mo property income rather than buyer’s personal income.

Single Family

Built in 1975

0.32 Acres lot

$N/A/sqft

$130 annually HOA