275 Bevington Brook Ln, Hopkins, SC, 29061 | $684/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

4 Bed
2 Bath
2152 sft

1007 Backman Rd, Lexington, SC, 29073

3 Bed
2 Bath
1670 sft

246 Silverwood Trl, Columbia, SC, 29229

3 Bed
3 Bath
1777 sft

Sterling - F Plan, Victorywoods Village, Columbia, SC, 29229

4 Bed
2 Bath
1482 sft

HELENA Plan, Grand Oaks, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 275 Bevington Brook Ln, Hopkins, SC, 29061 priced at $306,590 converts $2,550/mo rent into $684/mo cash flow after a $1,501/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $8,209/yr on $101,635 invested. Return on cash invested prints 27.99% in year one, and rental yield reads 9.98% against a $306,590 entry. Equity gained on principal adds $1,978/yr, while 5% annual appreciation compiles into $84,705 by year five. Five-year ROI reaches 146.06% and total cumulative return in cash sums $148,445. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,501/mo payment, not borrower’s personal income.

Single Family

Built in 2025

6,098 sqft lot

$N/A/sqft

$485 annually HOA