27477 Hazelhurst St UNIT 2MurrietaCA92562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murrieta at 27477 Hazelhurst St UNIT 2, Murrieta, CA, 92562 uses $163,761 cash to close to unlock $4,787/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $3,455/mo, and a $2,418/mo payment keeps the spread at $399/mo. Purchase price stands at $494,000, and rental yield measures 8.39% with $3,455/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $136,483 over five years. Five-year ROI reaches 118.51% and total cumulative return in cash records $194,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,455/mo property income covering a $2,418/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92562, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,021 (100%) |
| Owner Occupied HU | 15,226 (66.1%) |
| Renter Occupied HU | 6,728 (29.2%) |
| Vacant Housing Units | 1,067 ( 4.6%) |
| Median Home Value | $673,181 |
| Average Home Value | $759,199 |
Housing Distribution
Address Breakdown
Residential
22,166
Single Family
18,260
Multi-Family
3,906
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Ingram • Allison James Estates & Homes- Kimberly Ingram
Mls Name: CRMLS
Mls ID: #SW25182860