Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2745 Yoakum St, Fort Worth, TX, 76108 at $270,000 posts ROI 24.97% with $378/mo cash flow from $2,298/mo rent. Total monthly income equals $2,298/mo, and annual cash flow records $4,530/yr on $89,505 to close. Return on cash invested measures 24.97% and rental yield reads 10.21% at the current $270,000. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 by year five. Five-year ROI prints 131.22% and total cumulative return in cash totals $117,445.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,298/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $270,000 |
| 2010-03-06 | Listing removed | $99,900 |
| 2010-02-19 | Price change | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3244.70 | -4.49% | $211,888 | -4.45% |
| 2023-02-13 | $3397.27 | -20.27% | $221,761 | -0.71% |
| 2022-02-13 | $4261.13 | 2.60% | $223,348 | 16.40% |
Listed by: Aaron Valencia • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20813800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
