Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West at 2743 Tokio Rd, West, TX, 76691 priced at $1,124,900 converts $3,911/mo rent into after a $5,506/mo obligation. Total monthly income equals $3,911/mo. Return on cash invested prints 6.91% in year one, and rental yield reads 4.17% against a $1,124,900 entry. Equity gained on principal adds $7,259/yr, while 5% annual appreciation compiles into $310,789 by year five. Five-year ROI reaches 34.27% and total cumulative return in cash sums $124,909. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,911/mo property income covering a $5,506/mo payment, not borrower’s personal income.
Single Family
Built in 2014
16.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Nesbitt • Magnolia Realty
Mls Name: NTREIS
Mls ID: #21130002
