27428 Witte Rd SeMaple ValleyWA98038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Valley at 27428 Witte Rd Se, Maple Valley, WA, 98038 generates $3,626/mo in rent and, after a $2,203/mo payment, leaves $921/mo in cash flow. Total monthly income is $3,626/mo, and annual cash flow is $11,046/yr on $149,173 invested. Return on cash invested sits at 27.31% in year one, and rental yield is 9.67% on a $449,995 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,325 over five years. Five-year ROI reaches 142.32% and total cumulative return in cash sums $212,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,626/mo property income rather than buyer’s personal income.
Manufactured
Built in 1982
10,358 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98038, Maple Valley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,872 (100%) |
| Owner Occupied HU | 10,745 (83.5%) |
| Renter Occupied HU | 1,855 (14.4%) |
| Vacant Housing Units | 272 ( 2.1%) |
| Median Home Value | $801,561 |
| Average Home Value | $929,919 |
Housing Distribution
Address Breakdown
Residential
12,958
Single Family
12,547
Multi-Family
411
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cali Ann Strickling • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2452946