Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 27421 HAPGOOD PL, San Antonio, TX, 78260 generates $2,520/mo in rent and, after a $1,615/mo payment, leaves $134/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $1,602/yr on $109,392 invested. Return on cash invested sits at 21.37% in year one, and rental yield is 9.16% on a $329,990 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,170 over five years. Five-year ROI reaches 112.07% and total cumulative return in cash sums $122,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,054 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $329,990 |
| 2025-01-28 | Pending sale | $329,990 |
| 2025-01-02 | Contingent | $329,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2929.16 | -1.18% | $360,560 | -1.38% |
| 2023-02-13 | $2964.11 | 8.33% | $365,620 | 8.83% |
| 2022-02-13 | $2736.30 | 702.76% | $335,970 | 27.36% |
Listed by: Melanie Ruiz • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1813991
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
