Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,020/mo, and a $4,028/mo payment. Purchase price stands at $823,000, and rental yield measures 5.86% with $4,020/mo rent. Return on cash invested shows 11.94% in year one, and 5% annual appreciation builds toward $227,380 over five years. Five-year ROI reaches 61.29% and total cumulative return in cash records $165,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $4,028/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chris Oliver • Oliver Realty
Mls Name: NTREIS
Mls ID: #21134813
