274 Pasco RdThomasvilleGA31757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thomasville at 274 Pasco Rd, Thomasville, GA, 31757 priced at $425,000 pairs $3,379/mo rent with $793/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,379/mo, and annual cash flow comes to $9,510/yr on $140,888 invested. Return on cash invested is 26.66% in year one, and rental yield stands at 9.54% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 138.91% and total cumulative return in cash reaches $195,701. For financing, Ziffy Mortgage’s DSCR program evaluates $3,379/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31757, Thomasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,934 (100%) |
| Owner Occupied HU | 3,308 (67.0%) |
| Renter Occupied HU | 1,188 (24.1%) |
| Vacant Housing Units | 438 ( 8.9%) |
| Median Home Value | $293,182 |
| Average Home Value | $327,185 |
Housing Distribution
Address Breakdown
Residential
4,853
Single Family
4,761
Multi-Family
92
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaret Mark Bryan Jr. • First & Main Real Estate Group
Mls Name: Southwest Georgia MLS
Mls ID: #13867
Disclaimer: Copyright Southwest Georgia Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.