274 Bay Meadows Dr, Aiken, SC, 29803 | $598/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1734 sft

4070 River Watch Pkwy, Martinez, GA, 30907

3 Bed
3 Bath
1663 sft

3044 Nolana Loop, Graniteville, SC, 29829

3 Bed
2 Bath
1400 sft

405 Pine St, Graniteville, SC, 29829

3 Bed
2 Bath
1365 sft

1524 Stovall Street, Augusta, GA, 30904

Nearby investment properties with comparable prices

2 Bed
2 Bath
1298 sft

7423 Exuma Dr, Augusta, GA, 30909

3 Bed
2 Bath
1088 sft

2140 Catlet Ct, Aiken, SC, 29803

4 Bed
2 Bath
1399 sft

50 Roosevelt Ct NE, Aiken, SC, 29801

2 Bed
2 Bath
1236 sft

1036 Old Marks Dr, Augusta, GA, 30909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 274 Bay Meadows Dr, Aiken, SC, 29803 offers $2,154/mo rent that, after a $1,160/mo payment, leaves $598/mo cash flow. Total monthly income is $2,154/mo, and annual cash flow is $7,179/yr on $78,532 cash. Return on cash invested measures 29.05% in year one, and rental yield stands at 10.91% at a $236,900 entry. Equity gained on principal adds $1,529/yr while 5% annual appreciation compounds into $65,451 by year five. Five-year ROI records 152.39% and total cumulative return in cash reaches $119,677. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,154/mo property income versus a $1,160/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

3,049 sqft lot

$N/A/sqft

$145 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519