27391 Pelican Ridge Cir, Bonita Springs, FL, 34135 | $1,687/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1654 sft

12041 Covent Garden Ct APT 2201, Naples, FL, 34120

4 Bed
4 Bath
2556 sft

1160 Buttonwood Ln, Sanibel, FL, 33957

2 Bed
2 Bath
1476 sft

1111 Central AVE #207, Naples, FL, 34102

4 Bed
3 Bath
2583 sft

3236 Potomac CT, Naples, FL, 34120

Nearby investment properties with comparable prices

2 Bed
2 Bath
1405 sft

24768 Marina Del Ray Dr, Bonita Springs, FL, 34135

3 Bed
3 Bath
1880 sft

3090 52nd ST SW, Naples, FL, 34116

2 Bed
2 Bath
1405 sft

2119 Freemont Way, Naples, FL, 34120

3 Bed
3 Bath
2444 sft

10574 Timber Creek DR, Fort Myers, FL, 33913

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 27391 Pelican Ridge Cir, Bonita Springs, FL, 34135 listed at $595,000 pairs $5,635/mo rent with a $2,912/mo payment to leave $1,687/mo cash flow. Total monthly income runs $5,635/mo, and annual cash flow reaches $20,241/yr on $195,755 cash to close. Return on cash invested measures 30.4% in year one, and rental yield registers 11.36% at a $595,000 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,388 by year five. Five-year ROI tracks 159.65% and total cumulative return in cash totals $312,530. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,635/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

7,361 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	33,678 (100%)
Owner Occupied HU	19,232 (57.1%)
Renter Occupied HU	4,798 (14.2%)
Vacant Housing Units	9,648 (28.6%)
Median Home Value	$543,398
Average Home Value	$625,289