2739 Painted Sunrise TrlHoustonTX77045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 2739 Painted Sunrise Trl, Houston, TX, 77045 priced at $312,888 pairs $2,598/mo rent with $200/mo cash flow after a $1,531/mo payment. Total monthly income equals $2,598/mo, and annual cash flow comes to $2,394/yr on $103,722 invested. Return on cash invested is 22.22% in year one, and rental yield stands at 9.96% on a $312,888 basis. Equity gained on principal adds $2,019/yr, and 5% annual appreciation accumulates to $86,445 by year five. Five-year ROI measures 117.16% and total cumulative return in cash reaches $121,526. For financing, Ziffy Mortgage’s DSCR program evaluates $2,598/mo property income against a $1,531/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
4,970 sqft lot
$N/A/sqft
$710 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hsiu Wang • Vicki Wang
Mls Name: HAR
Mls Provider:
Mls ID: #73109689
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.