2739 Harrison DrLawrencevilleGA30044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 2739 Harrison Dr, Lawrenceville, GA, 30044 priced at $418,158 pairs $4,228/mo rent with $1,576/mo cash flow after a $2,047/mo payment. Total monthly income equals $4,228/mo, and annual cash flow comes to $18,908/yr on $138,619 invested. Return on cash invested is 33.55% in year one, and rental yield stands at 12.13% on a $418,158 basis. Equity gained on principal adds $2,698/yr, and 5% annual appreciation accumulates to $115,529 by year five. Five-year ROI measures 176.2% and total cumulative return in cash reaches $244,241. For financing, Ziffy Mortgage’s DSCR program evaluates $4,228/mo property income against a $2,047/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
1,568 sqft lot
$N/A/sqft
$107 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Etienne Cole • Taylor Morrison Realty of Georgia, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7420932
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)