Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 2738 Baldwin St, Columbus, GA, 31906 priced at $145,900 pairs $930/mo rent with $42/mo cash flow after a $714/mo payment. Total monthly income equals $930/mo, and annual cash flow comes to $506/yr on $48,366 invested. Return on cash invested is 20.95% in year one, and rental yield stands at 7.65% on a $145,900 basis. Equity gained on principal adds $941/yr, and 5% annual appreciation accumulates to $40,309 by year five. Five-year ROI measures 108.4% and total cumulative return in cash reaches $52,431. For financing, Ziffy Mortgage’s DSCR program evaluates $930/mo property income against a $714/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1944
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denzel Clements • Alexander Clements Realty, INC
Mls Name: CBORGA
Mls ID: #224019
