27351 Phoenix Church RdMarion StationMD21838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marion Station at 27351 Phoenix Church Rd, Marion Station, MD, 21838 offers a 9.08% rental yield on a $260,000 purchase with $1,967/mo rent. Total monthly income registers $1,967/mo, and a $1,273/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,194/yr on $86,190 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 129% and total cumulative return in cash at $111,185. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,967/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21838, Marion Station, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 970 (100%) |
| Owner Occupied HU | 632 (65.2%) |
| Renter Occupied HU | 128 (13.2%) |
| Vacant Housing Units | 210 (21.6%) |
| Median Home Value | $236,667 |
| Average Home Value | $295,257 |
Housing Distribution
Address Breakdown
Residential
717
Single Family
717
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Stever • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDSO2006706