








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wellington at 2735 Polo Island Drive E #K103, Wellington, FL, 33414 listed at $975,000 pairs $9,728/mo rent with a $4,772/mo payment to leave $3,258/mo cash flow. Total monthly income runs $9,728/mo, and annual cash flow reaches $39,094/yr on $320,775 cash to close. Return on cash invested measures 32.25% in year one, and rental yield registers 11.97% at a $975,000 basis. Equity gained on principal adds $6,292/yr, and annual property appreciation at 5% supports $269,375 by year five. Five-year ROI tracks 169.56% and total cumulative return in cash totals $543,903. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,728/mo property income relative to a $4,772/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33414, West Palm Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,453 (100%) |
| Owner Occupied HU | 15,335 (65.4%) |
| Renter Occupied HU | 5,950 (25.4%) |
| Vacant Housing Units | 2,168 ( 9.2%) |
| Median Home Value | $625,877 |
| Average Home Value | $714,976 |
Residential
22,416
Single Family
18,627
Multi-Family
3,789
Businesses
1,165
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Martha W Jolicoeur • Douglas Elliman (Wellington)
Mls Name: BeachesMLS
Mls ID: #RX-11127142