2735 County Road 208DanburyTX77534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danbury at 2735 County Road 208, Danbury, TX, 77534 offers a 9.68% rental yield on a $315,000 purchase with $2,542/mo rent. Total monthly income registers $2,542/mo, and a $1,542/mo payment leaves $302/mo available for distribution. Annual cash flow reaches $3,621/yr on $104,423 to close, and return on cash invested stands at 23.38% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 122.65% and total cumulative return in cash at $128,069. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,542/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77534, Danbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,157 (100%) |
| Owner Occupied HU | 905 (78.2%) |
| Renter Occupied HU | 183 (15.8%) |
| Vacant Housing Units | 69 ( 6.0%) |
| Median Home Value | $362,305 |
| Average Home Value | $360,232 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
912
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Duhe • Bailes Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #74465331
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.