2735 Clifton Ave, Creedmoor, NC, 27522 | $149/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1371 sft

82 Forest Oaks Dr, Durham, NC, 27705

4 Bed
2 Bath
1855 sft

508 E Trinity Ave, Durham, NC, 27701

2 Bed
1 Bath
1147 sft

303 Clark St, Durham, NC, 27701

2 Bed
3 Bath
1676 sft

657 Lakeview Dr, Stem, NC, 27581

Nearby investment properties with comparable prices

3 Bed
3 Bath
1550 sft

96 Vineyard Dr, Louisburg, NC, 27549

3 Bed
2 Bath
1134 sft

4116 Lodge Allen Ct, Raleigh, NC, 27616

3 Bed
2 Bath
1501 sft

3506 Cascade Ct, Oxford, NC, 27565

3 Bed
2 Bath
1403 sft

5075 Range Rd, Oxford, NC, 27565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Creedmoor at 2735 Clifton Ave, Creedmoor, NC, 27522 priced at $339,990 converts $2,316/mo rent into $149/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,316/mo, and annual cash flow totals $1,791/yr on $112,707 invested. Return on cash invested prints 21.5% in year one, and rental yield reads 8.17% against a $339,990 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,933 by year five. Five-year ROI reaches 111.64% and total cumulative return in cash sums $125,823. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,316/mo property income covering a $1,664/mo payment, not borrower’s personal income.

Single Family

Built in 1999

10,018 sqft lot

$N/A/sqft

$223 annually HOA