2734 Hearthwood LnColorado SpringsCO80917
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at 2734 Hearthwood Ln, Colorado Springs, CO, 80917 priced at $241,500 pairs $2,040/mo rent with $333/mo cash flow after a $1,182/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $3,991/yr on $80,057 invested. Return on cash invested is 24.89% in year one, and rental yield stands at 10.14% on a $241,500 basis. Equity gained on principal adds $1,558/yr, and 5% annual appreciation accumulates to $66,722 by year five. Five-year ROI measures 130.74% and total cumulative return in cash reaches $104,669. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $1,182/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1979
916 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80917, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,977 (100%) |
| Owner Occupied HU | 7,367 (52.7%) |
| Renter Occupied HU | 5,971 (42.7%) |
| Vacant Housing Units | 639 ( 4.6%) |
| Median Home Value | $435,250 |
| Average Home Value | $485,594 |
Housing Distribution
Address Breakdown
Residential
13,327
Single Family
11,286
Multi-Family
2,041
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marquesa Hobbs CNE MRP • The Platinum Group
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #1186863
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any offer of compensation is made only to Participants of the PPMLS. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.