Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Lavaca at 27338 State Highway 172, Port Lavaca, TX, 77979 listed at $119,000 pairs $1,604/mo rent with a $582/mo payment to leave $758/mo cash flow. Total monthly income runs $1,604/mo, and annual cash flow reaches $9,099/yr on $39,449 cash to close. Return on cash invested measures 42.97% in year one, and rental yield registers 16.17% at a $119,000 basis. Equity gained on principal adds $768/yr, and annual property appreciation at 5% supports $32,878 by year five. Five-year ROI tracks 227.82% and total cumulative return in cash totals $89,873. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,604/mo property income relative to a $582/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2024-06-26 | Price change | $119,000 |
| 2024-04-28 | Listed for sale | $139,000 |
| 2022-10-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1036.20 | 20.86% | $76,040 | 38.51% |
| 2022-10-15 | $857.38 | 2.89% | $54,900 | 13.01% |
| 2021-10-15 | $833.29 | N/A | $48,580 | 0.06% |
Listed by: Becky Wied • Wied Realty
Mls Name: HAR
Mls Provider:
Mls ID: #10236386
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
