Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 2733 Fm 318, Yoakum, TX, 77995 generates $2,760/mo in rent and, after a $1,444/mo payment, leaves $662/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $7,945/yr on $97,793 invested. Return on cash invested sits at 28.03% in year one, and rental yield is 11.23% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 147.67% and total cumulative return in cash sums $144,410. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gary Holub • Holub Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #48850639
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
