27320 W Center RdWaterlooNE68069
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 27320 W Center Rd, Waterloo, NE, 68069 in Waterloo worth study. Rental yield 4.36%. The 4.36% gross yield is below cash-flow benchmarks at $1,399,000, but 5% annual appreciation, adding $386,518 over five years, frames this as a capital growth position. Rent of $5,083/mo partially offsets the $6,291/mo payment. Ziffy Mortgage finances appreciation-play properties (0.81 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $253,091.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 6.2% |
| Monthly Cash Flow | $(4,393) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,083 |
| Total Monthly Debt Service | $8,891 |
| DSCR Ratio | 0.57x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
11.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68069, Waterloo, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,062 (73.6%) |
| Renter Occupied HU | 200 (13.9%) |
| Vacant Housing Units | 181 (12.5%) |
| Median Home Value | $488,325 |
| Average Home Value | $639,682 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,201
Multi-Family
21
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
11.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68069, Waterloo, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,062 (73.6%) |
| Renter Occupied HU | 200 (13.9%) |
| Vacant Housing Units | 181 (12.5%) |
| Median Home Value | $488,325 |
| Average Home Value | $639,682 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,201
Multi-Family
21
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices