Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 2732 WAR ADMIRAL, Schertz, TX, 78108 earns $302/mo cash flow from $2,660/mo rent with a $1,591/mo payment. Total monthly income totals $2,660/mo, and annual cash flow totals $3,624/yr on $107,738 capital. ROI tracks 23.27% on current figures, and rental yield reads 9.82% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash sums $131,773. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,660/mo property income instead of your personal income.
Single Family
Built in 2009
6,011 sqft lot
$N/A/sqft
$108 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $325,000 |
| 2024-10-20 | Price change | $335,000 |
| 2024-08-30 | Listed for sale | $343,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $345,756 | 7.44% |
| 2023-02-12 | N/A | N/A | $321,819 | 10.00% |
| 2022-02-12 | $5521.44 | -2.31% | $292,563 | 10.00% |
Listed by: Scott Jauregui • Option One Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1805120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
