Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corsicana at 2732 W Collin St, Corsicana, TX, 75110 priced at $125,000 converts $1,059/mo rent into $170/mo cash flow after a $612/mo obligation. Total monthly income equals $1,059/mo, and annual cash flow totals $2,039/yr on $41,438 invested. Return on cash invested prints 24.83% in year one, and rental yield reads 10.17% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 130.42% and total cumulative return in cash sums $54,041. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,059/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1950
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75110, Corsicana, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 6,585 (54.3%) |
| Renter Occupied HU | 4,309 (35.5%) |
| Vacant Housing Units | 1,229 (10.1%) |
| Median Home Value | $188,356 |
| Average Home Value | $254,696 |
Residential
11,596
Single Family
10,883
Multi-Family
713
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $125,000 |
| 2025-05-15 | Listing removed | $125,000 |
| 2025-04-28 | Price change | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-24 | $306.40 | N/A | $16,600 | 242.98% |
| 2022-06-24 | N/A | N/A | $4,840 | -90.90% |
| 2021-06-24 | N/A | N/A | $53,210 | N/A |
Listed by: Megan Johnson • Modernest Realty LLC
Mls Name: NTREIS
Mls ID: #20979357
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
