27311 Nelson DrDeerwoodMN56444
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 27311 Nelson Dr, Deerwood, MN, 56444 in Deerwood deserves attention. This $395,000 property earns $3,541/mo in rent, a 10.76% gross yield, and nets $1,075/mo after the $1,776/mo payment. DSCR 1.99 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $109,131 compounds alongside $3,638/yr in yearly equity build, for a total cumulative return of $219,024.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 7.0% |
| Monthly Cash Flow | $1,075 | $500 |
City averages based on Deerwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,541 |
| Total Monthly Debt Service | $2,309 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
3.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56444, Deerwood, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,890 (100%) |
| Owner Occupied HU | 1,232 (42.6%) |
| Renter Occupied HU | 223 ( 7.7%) |
| Vacant Housing Units | 1,435 (49.7%) |
| Median Home Value | $471,304 |
| Average Home Value | $558,691 |
Housing Distribution
Address Breakdown
Residential
1,707
Single Family
1,680
Multi-Family
27
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
3.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56444, Deerwood, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,890 (100%) |
| Owner Occupied HU | 1,232 (42.6%) |
| Renter Occupied HU | 223 ( 7.7%) |
| Vacant Housing Units | 1,435 (49.7%) |
| Median Home Value | $471,304 |
| Average Home Value | $558,691 |
Housing Distribution
Address Breakdown
Residential
1,707
Single Family
1,680
Multi-Family
27
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices