2730 County Route 27RussellNY13684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russell at 2730 County Route 27, Russell, NY, 13684 priced at $125,000 pairs $1,834/mo rent with $999/mo cash flow after a $612/mo payment. Total monthly income equals $1,834/mo, and annual cash flow comes to $11,989/yr on $41,438 invested. Return on cash invested is 48.84% in year one, and rental yield stands at 17.61% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 258.76% and total cumulative return in cash reaches $107,225. For financing, Ziffy Mortgage’s DSCR program evaluates $1,834/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
55.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13684, Russell, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 648 (100%) |
| Owner Occupied HU | 360 (55.6%) |
| Renter Occupied HU | 64 ( 9.9%) |
| Vacant Housing Units | 224 (34.6%) |
| Median Home Value | $120,745 |
| Average Home Value | $170,354 |
Housing Distribution
Address Breakdown
Residential
454
Single Family
446
Multi-Family
8
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Thayer • T.L.C. Real Estate, LLC
Mls Name: SLCMLS
Mls Provider:
Mls ID: #50173
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.