273 Terrytown Rd, Wyalusing, PA, 18853 | $666/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1600 sft

2963 State Route 3004, Meshoppen, PA, 18630

3 Bed
2 Bath
1757 sft

14676 Route 187, Wyalusing, PA, 18853

3 Bed
2 Bath
2334 sft

5341 Sheshequin Rd, Ulster, PA, 18850

2 Bed
2 Bath
1617 sft

5290 Irish Hill Rd, Montrose, PA, 18801

Nearby investment properties with comparable prices

3 Bed
2 Bath
3136 sft

6074 Cotton Hollow Rd, Athens, PA, 18810

4 Bed
2 Bath
2136 sft

171 Gaylord St, Wyalusing, PA, 18853

2 Bed
1 Bath
750 sft

11694 State Route 3004, Springville, PA, 18844

3 Bed
2 Bath
1350 sft

302 Schoolhouse Hill Rd, Mehoopany, PA, 18629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wyalusing at 273 Terrytown Rd, Wyalusing, PA, 18853 listed at $274,900 pairs $2,467/mo rent with a $1,346/mo payment to leave $666/mo cash flow. Total monthly income runs $2,467/mo, and annual cash flow reaches $7,994/yr on $91,129 cash to close. Return on cash invested measures 28.68% in year one, and rental yield registers 10.77% at a $274,900 basis. Equity gained on principal adds $1,774/yr, and annual property appreciation at 5% supports $75,950 by year five. Five-year ROI tracks 150.4% and total cumulative return in cash totals $137,055. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,467/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1989

1.78 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 18853, Wyalusing, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,006 (100%)
Owner Occupied HU	1,214 (60.5%)
Renter Occupied HU	398 (19.8%)
Vacant Housing Units	394 (19.6%)
Median Home Value	$245,024
Average Home Value	$307,829