273 Nashville StStaten IslandNY10307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 273 Nashville St, Staten Island, NY, 10307 priced at $1,429,000 pairs $4,663/mo rent with after a $6,994/mo payment. Total monthly income equals $4,663/mo. Return on cash invested is 7.72% in year one, and rental yield stands at 3.92% on a $1,429,000 basis. Equity gained on principal adds $9,221/yr, and 5% annual appreciation accumulates to $394,806 by year five. Five-year ROI measures 38.05% and total cumulative return in cash reaches $176,188. For financing, Ziffy Mortgage’s DSCR program evaluates $4,663/mo property income against a $6,994/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2023
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10307, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,564 (100%) |
| Owner Occupied HU | 3,562 (64.0%) |
| Renter Occupied HU | 1,514 (27.2%) |
| Vacant Housing Units | 488 ( 8.8%) |
| Median Home Value | $865,252 |
| Average Home Value | $895,016 |
Housing Distribution
Address Breakdown
Residential
4,263
Single Family
4,221
Multi-Family
42
Businesses
307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shi Cui Tang • DiTommaso Real Estate
Mls Name: SIBOR
Mls ID: #2600067